RATE ANALYSIS FOR KILLA BUSHING FOR BERMS FORMATION

Inflation from July 1998 to June 2003 = 20%
FULL SUPPLY DEPTH MORE THAN  3'
Sr.    No.	Description.	UNIT.	Source.	Quantity.	Remarks.
1	Volume of truck.	Cft.	Market size.	539	7'x7'x11'
2	Size of one killa. (avg).	inch	Design Value.	3"x 3"X5'
3	Volume of one Killa.	Cft.		0.3125	3x3x5/144
4	No. of Killas in one Truck.	No. (Killas).		1724.8	539/.3125
5	Carriage for one Truck.	Rs.	Market Value.	7000
6	Carriage price for one Killa.	Rs.   (Per Peg).	Market Value.	4.06	7000/1725
7	Supplying unshaped pegs (3"x3") 6' Long	100 Nos.	Market Value.	Rs. 4200
7 (a)	Supplying unshaped pegs (3"x3") 6' Long	1 No.	Market Value.	Rs. 42.0
8	Sharpening one end of pegs (3"x3") 6' Long	100 Nos.	Market Value.	Rs. 150.55
8 (a)	Sharpening one end of pegs (3"x3") 6' Long	1 No.	Market Value.	Rs. 1.50
9	Driving of pegs (3"x3") 6' Long	100 Nos.	Market Value.	Rs. 185.85
9 (a)	Driving of pegs (3"x3") 6' Long	1 No.	Market Value.	Rs. 1.85
10	Cost Per Killa.	Rs.	Market Value.	49.41	4.06+42+1.50+1.85
11	No. of Killas/ Rft.	No. (Killas).		2/3
12	Cost Of Killas/ Rft.	Rs.	Market Value.	32.94	Rft.
13	Tying Pegs with Patha ban	100 Ft.	Market Value.	Rs. 23.4
13 (a)	Tying Pegs with Patha ban	1 Ft.	Market Value.	Rs .23
14	Cutting & Supplying Brush Wood.	100 Ft.	Market Value.	Rs.  598.70
14 (a).	Cutting & Supplying Brush Wood.	1 Ft.	Market Value.	Rs.  5.98
	Total Cost For Killa Bushing for Berms Formation.	Rs.		39.15	Rft.
	Inflation Rate @ 20%.	Rs.		46.98
	% Rft.			0.47